Ⅰ.수익(매출액)

23,276,499,971

23,276,499,971

28,693,296,365

28,693,296,365

102,228,140,591

108,707,900,510

Ⅱ.매출원가

20,819,818,119

20,819,818,119

25,257,179,691

25,257,179,691

89,017,283,626

95,937,476,140

Ⅲ.매출총이익

2,456,681,852

2,456,681,852

3,436,116,674

3,436,116,674

13,210,856,965

12,770,424,370

Ⅳ.판매비와관리비

2,451,638,579

2,451,638,579

2,202,195,573

2,202,195,573

10,605,950,668

8,941,915,105

Ⅴ.영업이익(손실)

5,043,273

5,043,273

1,233,921,101

1,233,921,101

2,604,906,297

3,828,509,265

Ⅵ.기타이익

351,205,988

351,205,988

292,550,562

292,550,562

1,164,458,417

320,685,408

Ⅶ.기타손실

20,197,289

20,197,289

10,014,940

10,014,940

593,493,214

1,412,063,476

Ⅷ.금융수익

26,333,484

26,333,484

25,814,529

25,814,529

220,236,057

229,054,931

Ⅸ.금융원가

395,372,211

395,372,211

458,686,848

458,686,848

2,002,210,937

2,528,147,089

Ⅹ.법인세비용차감전순이익(손실)

(32,986,755)

(32,986,755)

1,083,584,404

1,083,584,404

1,393,896,620

438,039,039

XI.법인세비용

(7,257,086)

(7,257,086)

238,388,569

238,388,569

33,101,637

65,857,096

XⅡ.당기순이익(손실)

(25,729,669)

(25,729,669)

845,195,835

845,195,835

1,360,794,983

372,181,943

XⅢ.기타포괄손익

(172,680,998)

(9,356,976)

XIV.총포괄손익

(25,729,669)

(25,729,669)

845,195,835

845,195,835

1,188,113,985

362,824,967

XV.주당이익

　(1)기본주당순손익

(1)

(1)

46

46

74

20

Ⅰ.매출액

26,868,028,545

26,868,028,545

31,476,985,807

31,476,985,807

132,335,203,092

147,635,501,917

Ⅱ.매출원가

24,964,457,044

24,964,457,044

29,021,096,808

29,021,096,808

123,054,933,395

137,963,584,489

Ⅲ.매출총이익

1,903,571,501

1,903,571,501

2,455,888,999

2,455,888,999

9,280,269,697

9,671,917,428

Ⅳ.판매비와관리비

1,570,717,442

1,570,717,442

1,618,183,723

1,618,183,723

6,268,039,455

6,569,910,857

Ⅴ.영업이익(손실)

332,854,059

332,854,059

837,705,276

837,705,276

3,012,230,242

3,102,006,571

Ⅵ.영업외손익

897,289,878

897,289,878

566,603,227

566,603,227

965,274,288

2,662,256,522

　(1)금융수익

185,890,993

185,890,993

11,442,856

11,442,856

848,045,725

1,604,403,216

　(2)금융원가

(92,638,542)

(92,638,542)

(161,814,640)

(161,814,640)

(1,036,280,553)

(1,261,296,478)

　(3)관계회사주식평가이익

795,403,278

795,403,278

731,961,048

731,961,048

1,470,978,547

2,499,743,981

　(4)기타수익

8,660,147

8,660,147

4,697,433

4,697,433

31,221,840

67,585,373

　(5)기타비용

(25,998)

(25,998)

(19,683,470)

(19,683,470)

(348,691,271)

(248,179,570)

Ⅶ.법인세비용차감전순이익

1,230,143,937

1,230,143,937

1,404,308,503

1,404,308,503

3,977,504,530

5,764,263,093

Ⅷ.법인세비용

186,510,034

186,510,034

304,740,554

304,740,554

1,245,837,283

1,083,865,569

Ⅸ.당기순이익

1,043,633,903

1,043,633,903

1,099,567,949

1,099,567,949

2,731,667,247

4,680,397,524

Ⅹ.기타포괄손익

(371,873,706)

(371,873,706)

(795,647,589)

(795,647,589)

(2,111,590,453)

(1,317,368,179)

　(1)당기손익으로 재분류되는 세후기타포괄손익

(371,873,706)

(371,873,706)

(795,647,589)

(795,647,589)

(1,574,442,255)

(1,477,524,442)

　　1.매도가능금융자산평가손익

(387,684,517)

(387,684,517)

(780,097,890)

(780,097,890)

(1,403,290,229)

(1,339,685,960)

　　2.지분법자본변동

15,810,811

15,810,811

(15,549,699)

(15,549,699)

(171,152,026)

(137,838,482)

　(2)당기손익으로 재분류되지 않는 세후기타포괄손익

(537,148,198)

160,156,263

매출액

24,307,021,565

24,307,021,565

25,756,182,653

25,756,182,653

117,651,794,523

114,320,447,456

매출원가

22,281,832,577

22,281,832,577

23,012,680,901

23,012,680,901

97,757,217,189

97,378,480,507

매출총이익

2,025,188,988

2,025,188,988

2,743,501,752

2,743,501,752

19,894,577,334

16,941,966,949

판매비와관리비

3,189,879,075

3,189,879,075

3,064,316,919

3,064,316,919

14,064,051,378

12,231,045,036

　판매비

938,037,286

938,037,286

1,009,280,802

1,009,280,802

4,903,415,606

3,894,875,403

　관리비

2,251,841,789

2,251,841,789

2,055,036,117

2,055,036,117

9,160,635,772

8,336,169,633

영업이익

(1,164,690,087)

(1,164,690,087)

(320,815,167)

(320,815,167)

5,830,525,956

4,710,921,913

영업외손익

659,036,997

659,036,997

342,636,410

342,636,410

373,892,939

(9,443,525,387)

기타수익

276,315,288

276,315,288

230,785,685

230,785,685

670,440,878

568,837,944

기타비용

55,840,972

55,840,972

56,598,341

56,598,341

530,090,270

10,331,255,934

금융수익

497,268,013

497,268,013

252,866,405

252,866,405

572,409,721

703,050,678

금융비용

58,705,332

58,705,332

84,417,339

84,417,339

338,867,390

384,158,075

법인세비용차감전순이익(손실)

(505,653,090)

(505,653,090)

21,821,243

21,821,243

6,204,418,895

(4,732,603,474)

법인세비용(수익)

19,750,335

19,750,335

6,329,005

6,329,005

1,457,517,393

(1,069,374,319)

계속영업이익(손실)

(525,403,425)

(525,403,425)

15,492,238

15,492,238

4,746,901,502

(3,663,229,155)

당기순이익(손실)

(525,403,425)

(525,403,425)

15,492,238

15,492,238

4,746,901,502

(3,663,229,155)

기타포괄손익

17,562,594,093

17,562,594,093

(9,521,888,364)

(9,521,888,364)

(78,080,364,101)

17,158,220,907

　후속적으로 당기손익으로 재분류되지 않는 항목

　　확정급여제도의 재측정요소

1,198,173,093

(827,568,225)

　후속적으로 당기손익으로 재분류되는 항목

　　매도가능금융자산평가손익

17,562,594,093

17,562,594,093

(9,521,888,364)

(9,521,888,364)

(79,278,537,194)

17,985,789,132

총포괄이익(손실)

17,037,190,668

17,037,190,668

(9,506,396,126)

(9,506,396,126)

(73,333,462,599)

13,494,991,752

기본및희석주당이익(손실)

(35)

(35)

1

1

318

(245)

매출액

5,336,098,927

5,336,098,927

7,696,136,979

7,696,136,979

25,614,568,190

24,543,545,785

매출원가

3,738,860,684

3,738,860,684

5,775,042,618

5,775,042,618

18,198,975,535

18,902,790,151

매출총이익

1,597,238,243

1,597,238,243

1,921,094,361

1,921,094,361

7,415,592,655

5,640,755,634

판매비

665,210,078

665,210,078

537,483,647

537,483,647

2,497,867,395

2,863,775,598

관리비

786,930,953

786,930,953

543,850,569

543,850,569

2,341,795,681

2,255,975,439

경상개발비

536,835,449

536,835,449

580,181,444

580,181,444

2,438,943,295

3,172,814,254

영업이익(손실)

(391,738,237)

(391,738,237)

259,578,701

259,578,701

136,986,284

(2,651,809,657)

금융수익

489,345,723

489,345,723

236,528,608

236,528,608

831,225,945

957,709,078

금융비용

22,253,688

22,253,688

12,298,002

12,298,002

71,020,248

101,653,390

기타영업외수익

235,104,306

235,104,306

220,889,361

220,889,361

888,500,916

1,300,241,333

기타영업외비용

120,351,108

120,351,108

94,759,084

94,759,084

171,855,308

1,022,501,554

법인세비용차감전순이익(손실)

190,106,996

190,106,996

609,939,584

609,939,584

1,613,837,589

(1,518,014,190)

법인세비용

41,823,530

41,523,530

134,186,700

134,186,700

69,496,719

167,633,702